| Revenue | DKK -315K | +37% |
| EBITDA | DKK -361K | -39% |
| Net profit | DKK -349K | -45% |
| Total assets | DKK 410K | -40% |
| Equity | DKK 156K | -69% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -866 | 18 | 405 | -229 | -315 |
| Staff expenses | -0 | -0 | -379 | -30 | -46 |
| EBITDA | -866 | 18 | 26 | -259 | -361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -866 | 18 | 26 | -259 | -361 |
| Net financials | -12 | -26 | 12 | 19 | -2 |
| Profit before tax | -879 | -8 | 38 | -240 | -363 |
| Tax | -339 | -0 | -6 | -0 | -14 |
| Net profit | -540 | -8 | 44 | -240 | -349 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.582 | 1.546 | 788 | 678 | 410 |
| Equity | -500 | 700 | 745 | 505 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.838 | 846 | 43 | 174 | 254 |
| Total debt | 7.838 | 846 | 43 | 174 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LK Founder | Founder | 2021 | — | — |
PH Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
ZAHARA-PAC Holding ApS | Company | 5.0% | 5.0% | 2022 |
Greenstar Holding ApS | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Amy Ellen Hebert | Chief Executive Officer | 0 companies |
| Louisa Klixbüll Colombo | Founder | 0 companies |
| Prisca Havranek-Kosicek | Founder | 0 companies |
| Armon Nathan Mordecia Bar-Tur | Board of Directors | 0 companies |
| Jakob Bo Thomasen | Board of Directors | 0 companies |