| Revenue | DKK 5,1M | +12% |
| EBITDA | DKK 2,5M | +565% |
| Net profit | DKK 18,9M | +152% |
| Total assets | DKK 1,5B | +5% |
| Equity | DKK 803M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.291 | 5.350 | 4.554 | 5.090 |
| Staff expenses | -1.695 | -5.090 | -5.088 | -2.609 |
| EBITDA | -404 | 260 | -534 | 2.481 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -404 | 260 | -534 | 2.481 |
| Net financials | -15.556 | 9.798 | -14.280 | -2.044 |
| Profit before tax | -15.961 | 10.058 | -14.814 | 437 |
| Tax | -3.254 | -0 | 21.621 | -18.476 |
| Net profit | -12.706 | 10.058 | -36.435 | 18.913 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.362.423 | 1.409.075 | 1.396.519 | 1.464.447 |
| Equity | 799.446 | 820.198 | 784.112 | 803.025 |
| Long-term debt | 548.766 | 552.274 | 554.581 | 620.543 |
| Short-term debt | 14.211 | 36.603 | 57.826 | 40.879 |
| Total debt | 562.977 | 588.877 | 612.407 | 661.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2021 | — | — |
TS Management | Management | 2021 | — | — |
RB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MWG MidCo ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Palm Westermann | Management | 0 companies |
| Thomas Stegeager Kvorning | Management | 0 companies |
| Rune Berkowitz Wichmann | Management | 0 companies |
| Alan Berger | Board of Directors | 0 companies |
| Jesper Bernhoft | Board of Directors | 0 companies |
| Ulla Hartvig Plathe Tønnesen | Board of Directors | 0 companies |
| Jørn Mørkeberg Nielsen | Chairman | 0 companies |
| Michael Serup | Board of Directors | 0 companies |
| Jakob Hougaard Hentze | Board of Directors | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |
| Peter Fenkl | Board of Directors | 0 companies |