| Revenue | DKK -576K | +38% |
| EBITDA | DKK -4,9M | +5% |
| Net profit | DKK -200,2M | -36% |
| Total assets | DKK 3,1B | -9% |
| Equity | DKK 1,3B | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -2.115 | -114 | -418 | -576 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -52.850 | -25.266 | -5.152 | -4.879 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -52.850 | -25.266 | -5.152 | -4.879 |
| Net financials | -9.876 | -69.823 | -145.893 | -199.174 |
| Profit before tax | -62.726 | -95.089 | -151.045 | -204.053 |
| Tax | -0 | -5.927 | -3.536 | -3.847 |
| Net profit | -62.726 | -89.162 | -147.509 | -200.206 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.059.564 | 3.615.581 | 3.447.442 | 3.126.925 |
| Equity | 1.114.037 | 1.591.074 | 1.494.980 | 1.254.146 |
| Long-term debt | 923.397 | 1.925.725 | 1.863.730 | 0 |
| Short-term debt | 22.130 | 98.782 | 88.732 | 1.872.779 |
| Total debt | 945.527 | 2.024.507 | 1.952.462 | 1.872.779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OP Management | Management | 2024 |
| Former (3) | ||
JB Management | Management | 2024 – 2024 |
KP Management | Management | 2021 – 2021 |
BB Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (7) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 25–33.32% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bonde Jessen | Management | 0 companies |
| Kim Per Svendsen | Management | 0 companies |
| Oliver Patrick Zimmermann | Management | 0 companies |
| Bjarke Brøns | Management | 0 companies |
| Stefano Angelo Verani | Board of Directors | 0 companies |
| Cathrine Moesgaard Albertsen | Board of Directors | 0 companies |
| Stefan Liedtke | Board of Directors | 0 companies |
| Marius Wolfgang Rispeter | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Sascha Rosengart | Board of Directors | 0 companies |
| Alexandra Goertz | Board of Directors | 0 companies |
| Torben Duer | Chairman | 0 companies |