| Revenue | DKK 1,6M | -5% |
| EBITDA | DKK 1,6M | +136% |
| Net profit | DKK 1,3M | +72% |
| Total assets | DKK 2,9M | +163% |
| Equity | DKK 2,4M | +121% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.399 | 1.725 | 1.636 |
| Staff expenses | -2.366 | -1.031 | -0 |
| EBITDA | -968 | 694 | 1.636 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -968 | 694 | 1.636 |
| Net financials | 3 | -0 | 13 |
| Profit before tax | -965 | 694 | 1.649 |
| Tax | -0 | -53 | 363 |
| Net profit | -965 | 747 | 1.286 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 459 | 1.094 | 2.874 |
| Equity | -925 | 1.065 | 2.351 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.383 | 30 | 410 |
| Total debt | 1.383 | 30 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2023 | — | — |
KN Management | Management | 2021 | — | — |
RL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADWISE MEDIA A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Madsen Ysnæs | Management | 0 companies |
| Klaus Nielsen | Management | 0 companies |
| Rasmine Lygum Pedersen | Management | 0 companies |
| Mick Guldbach | Chairman | 0 companies |
| Peter Sønderlyng | Chairman | 0 companies |
| Stefan Torbin Trier Kjær | Board of Directors | 0 companies |
| Martin Steen Creutzberg | Board of Directors | 0 companies |