| Revenue | DKK 9,3M | -11% |
| EBITDA | DKK 4,5M | -24% |
| Net profit | DKK 3,4M | -20% |
| Total assets | DKK 30,1M | -11% |
| Equity | DKK 27,4M | -5% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.486 | 11.572 | 12.653 | 10.477 | 9.281 |
| Staff expenses | -5.206 | -5.391 | -5.000 | -4.620 | -4.813 |
| EBITDA | 2.905 | 6.094 | 7.653 | 5.857 | 4.468 |
| Depreciation & amort. | -754 | -1.407 | -597 | -588 | -299 |
| EBIT | 2.150 | 4.687 | 7.056 | 5.269 | 4.169 |
| Net financials | -30 | -55 | 224 | 233 | 218 |
| Profit before tax | 2.121 | 4.632 | 7.279 | 5.503 | 4.387 |
| Tax | 467 | 1.018 | 1.600 | 1.211 | 964 |
| Net profit | 1.653 | 3.614 | 5.679 | 4.292 | 3.423 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.629 | 32.584 | 34.808 | 33.998 | 30.114 |
| Equity | 28.422 | 29.036 | 29.715 | 29.007 | 27.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.208 | 3.548 | 5.093 | 4.991 | 2.683 |
| Total debt | 3.208 | 3.548 | 5.093 | 4.991 | 2.683 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 1996 |
| Former (2) | ||
HS Management | Management | 1972 – 1996 |
VA Deputy | Deputy | 1972 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2006 | |
| Former (2) | ||
| Board of Directors | 1972 – 2006 | |
| Board of Directors | 1972 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Seerup Olesen | Management | 0 companies |
| Henning Serup Olesen | Management | 0 companies |
| Vagn Askov | Deputy | 0 companies |
| Marc Seerup Olesen | Board of Directors | 0 companies |
| Otto Fritz Jensen | Board of Directors | 0 companies |
| Benta Connie Ruth Olesen | Board of Directors | 0 companies |
| Janne Søgaard Olesen | Board of Directors | 0 companies |