| Revenue | DKK -345K | +73% |
| EBITDA | DKK -385K | -68% |
| Net profit | DKK 6,3M | +94% |
| Total assets | DKK 30,3M | +15% |
| Equity | DKK 30,3M | +25% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -27 | -137 | -200 | -345 |
| Staff expenses | -0 | -30 | -30 | -40 |
| EBITDA | -27 | -167 | -230 | -385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -27 | -167 | -230 | -385 |
| Net financials | -0 | -1.350 | 3.468 | 6.653 |
| Profit before tax | -28 | -1.517 | 3.238 | 6.267 |
| Tax | -6 | 10 | -7 | -22 |
| Net profit | -21 | -1.527 | 3.246 | 6.290 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 429 | 22.033 | 26.328 | 30.343 |
| Equity | 400 | 20.974 | 24.219 | 30.320 |
| Long-term debt | 14 | 0 | 0 | 0 |
| Short-term debt | 16 | 1.059 | 2.109 | 23 |
| Total debt | 29 | 1.059 | 2.109 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
MB Management | Management | 2021 – 2021 |
PK Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bøgh Pinderup | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Arne Bjerregaard Jepsen | Board of Directors | 0 companies |
| Lars Bentsen | Chairman | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Anders Retz Johansson | Chairman | 0 companies |
| Christen Steffensen | Chairman | 0 companies |
| Lars Dalgaard Nørgaard | Board of Directors | 0 companies |
| Peder Segerstrøm Stampe | Board of Directors | 0 companies |