| Revenue | DKK -732K | +2% |
| EBITDA | DKK -732K | -2% |
| Net profit | DKK -409K | +37% |
| Total assets | DKK 35,7M | +5% |
| Equity | DKK 5,3M | -7% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -61 | -794 | -720 | -732 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -7.266 | -720 | -732 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -61 | -7.266 | -720 | -732 |
| Net financials | 0 | 3.533 | 179 | 323 |
| Profit before tax | -61 | -3.733 | -540 | -409 |
| Tax | -13 | -109 | 109 | -0 |
| Net profit | -47 | -3.624 | -650 | -409 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 739 | 32.494 | 33.926 | 35.661 |
| Equity | 400 | 6.376 | 5.727 | 5.317 |
| Long-term debt | 3 | 26.048 | 27.350 | 29.010 |
| Short-term debt | 339 | 26.118 | 28.199 | 30.344 |
| Total debt | 339 | 26.118 | 28.199 | 30.344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
MB Management | Management | 2021 – 2021 |
PK Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bøgh Pinderup | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Jan Dahl Jensen | Chairman | 0 companies |
| Christian Kastberg Jensen | Chairman | 0 companies |
| Jesper Bøge Pedersen | Board of Directors | 0 companies |
| Martin Lund Jensen | Board of Directors | 0 companies |
| Anders Retz Johansson | Chairman | 0 companies |
| Christen Steffensen | Chairman | 0 companies |
| Peder Segerstrøm Stampe | Board of Directors | 0 companies |
| Michael Winther | Board of Directors | 0 companies |