| Revenue | DKK -331K | +12% |
| EBITDA | DKK -361K | -11% |
| Net profit | DKK 2M | -48% |
| Total assets | DKK 70,9M | +1% |
| Equity | DKK 70,9M | +2% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -74 | -86 | -294 | -331 |
| Staff expenses | -0 | -30 | -30 | -30 |
| EBITDA | -74 | -116 | -324 | -361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -74 | -116 | -324 | -361 |
| Net financials | -1 | -9.766 | 4.112 | 2.263 |
| Profit before tax | -75 | -9.882 | 3.787 | 1.902 |
| Tax | -16 | 41 | 45 | -62 |
| Net profit | -58 | -9.923 | 3.743 | 1.964 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 434 | 68.435 | 69.848 | 70.884 |
| Equity | 400 | 66.082 | 69.733 | 70.861 |
| Long-term debt | 12 | 0 | 0 | 0 |
| Short-term debt | 34 | 2.353 | 115 | 23 |
| Total debt | 34 | 2.353 | 115 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2023 |
| Former (2) | ||
MB Management | Management | 2021 – 2021 |
PK Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bøgh Pinderup | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Arne Bjerregaard Jepsen | Board of Directors | 0 companies |
| Lars Bentsen | Chairman | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Christen Steffensen | Chairman | 0 companies |
| Peder Segerstrøm Stampe | Chairman | 0 companies |
| John Sloth | Board of Directors | 0 companies |