| Revenue | DKK 32,2M | +244% |
| EBITDA | DKK 19,5M | +402% |
| Net profit | DKK 15,2M | +406% |
| Total assets | DKK 22,9M | +196% |
| Equity | DKK 11,2M | +123% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 6.124 | 6.205 | 9.357 | 32.199 |
| Staff expenses | -3.864 | -4.447 | -5.466 | -12.682 |
| EBITDA | 2.260 | 1.759 | 3.891 | 19.518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.260 | 1.759 | 3.891 | 19.518 |
| Net financials | -66 | -45 | -40 | -39 |
| Profit before tax | 2.194 | 1.714 | 3.851 | 19.479 |
| Tax | 485 | 381 | 850 | 4.294 |
| Net profit | 1.710 | 1.332 | 3.001 | 15.184 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.609 | 5.102 | 7.732 | 22.892 |
| Equity | 2.110 | 2.742 | 5.043 | 11.227 |
| Long-term debt | 409 | 412 | 0 | 0 |
| Short-term debt | 2.090 | 1.948 | 2.689 | 11.665 |
| Total debt | 2.499 | 2.360 | 2.689 | 11.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Circular IT Holding ApS | Company | 66.7% | 66.7% | 2025 |
Marnholt Holding ApS | Company | 10.0% | 10.0% | 2025 |
Jakob Martin Christensen Holding ApS | Company | 5.0% | 5.0% | 2025 |
Lindell Sørensen Holding ApS | Company | 33.3% | 33.3% | 2024 |
JAMA IT Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Berg Olesen | Management | 0 companies |
| Stefan Sletting Nielsen | Board of Directors | 0 companies |
| Preben Randbæk | Chairman | 0 companies |
| Malte Skinbjerg | Board of Directors | 0 companies |
| Anders Peter Sørensen | Chairman | 0 companies |