| Revenue | DKK 94K | -17% |
| EBITDA | DKK 94K | -17% |
| Net profit | DKK -585K | -102% |
| Total assets | DKK 2,3M | -5% |
| Equity | DKK 1,5M | -27% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 176 | 113 | 94 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 176 | 113 | 94 |
| Depreciation & amort. | -528 | -477 | -826 |
| EBIT | -352 | -364 | -733 |
| Net financials | -260 | -7 | -12 |
| Profit before tax | -612 | -371 | -744 |
| Tax | -80 | -82 | -159 |
| Net profit | -532 | -289 | -585 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.678 | 2.395 | 2.270 |
| Equity | 2.418 | 2.129 | 1.544 |
| Long-term debt | 0 | 0 | 267 |
| Short-term debt | 260 | 266 | 460 |
| Total debt | 260 | 266 | 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J P Invest ApS | Company | 20.0% | 20.0% | 2021 |
LB CIUM ApS | Company | 10.0% | 10.0% | 2021 |
THE WONDERLAND GROUP ApS | Company | 10.0% | 10.0% | 2021 |
Wekeza Holding ApS | Company | 10.0% | 10.0% | 2022 |
Thorstig Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
Libertas 2021 ApS | Company | 10.0% | 10.0% | 2022 |
SL Consultancy ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Birkenfeldt | Management | 0 companies |
| Jens Peter Jensen | Board of Directors | 0 companies |
| Simon Nygaard Hoff | Board of Directors | 0 companies |
| James Carl Barnard | Board of Directors | 0 companies |
| Jakob Stigler | Board of Directors | 0 companies |
| Jesper Silvester Laumand | Chairman | 0 companies |