| Revenue | DKK -81K | -85% |
| EBITDA | DKK -81K | +85% |
| Net profit | DKK -146K | +84% |
| Total assets | DKK 81K | -97% |
| Equity | DKK -2,9M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 226 | 4 | -543 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -305 | -864 | -543 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -305 | -864 | -543 | -81 |
| Net financials | -220 | -500 | -359 | -65 |
| Profit before tax | -525 | -1.364 | -901 | -146 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -525 | -1.364 | -901 | -146 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 16.308 | 29.985 | 3.033 | 81 |
| Equity | -445 | -1.810 | -2.711 | -2.857 |
| Long-term debt | 11.226 | 10.718 | 0 | 0 |
| Short-term debt | 5.528 | 21.077 | 5.744 | 2.938 |
| Total debt | 16.753 | 31.795 | 5.744 | 2.938 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Unofficial title | Unofficial title | 2026 |
| Former (2) | ||
EH Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
NT Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2026 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Harding Madsen | Chief Executive Officer | 0 companies |
| Niels Troen | Chief Executive Officer | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |
| Paul Edward Embleton | Board of Directors | 0 companies |
| Ari Daníelsson | Chairman | 0 companies |