| Revenue | DKK 3,5M | +9% |
| EBITDA | DKK -152K | -102% |
| Net profit | DKK -963K | -124% |
| Total assets | DKK 66,1M | -2% |
| Equity | DKK 23,9M | -4% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 3.683 | 3.265 | 3.543 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 27.473 | 6.195 | -152 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 27.473 | 6.195 | -152 |
| Net financials | -829 | 1.959 | -1.076 |
| Profit before tax | 26.644 | 5.224 | -1.229 |
| Tax | 5.930 | 1.154 | -266 |
| Net profit | 20.714 | 4.070 | -963 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 62.816 | 67.531 | 66.084 |
| Equity | 20.754 | 24.824 | 23.861 |
| Long-term debt | 19.238 | 18.358 | 17.446 |
| Short-term debt | 17.366 | 18.010 | 19.022 |
| Total debt | 36.605 | 36.368 | 36.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2026 | — | — |
JJ Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tinderbox Holding II ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Jesper Jørgensen | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Thomas Lund | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Kristian Bjørn Skaarup | Chairman | 0 companies |
| Henrik Hoffmann | Board of Directors | 0 companies |