| Revenue | DKK 4,1M | +21% |
| EBITDA | DKK 5,3M | -12% |
| Net profit | DKK 2,8M | -20% |
| Total assets | DKK 84,2M | +0% |
| Equity | DKK 32,3M | +9% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 268 | 3.369 | 4.075 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 34.580 | 5.964 | 5.275 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 34.580 | 5.964 | 5.275 |
| Net financials | -1.162 | 1.109 | -1.608 |
| Profit before tax | 33.418 | 4.477 | 3.667 |
| Tax | 7.374 | 1.039 | 907 |
| Net profit | 26.044 | 3.438 | 2.760 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 79.114 | 83.765 | 84.175 |
| Equity | 26.084 | 29.522 | 32.282 |
| Long-term debt | 14.976 | 15.571 | 15.125 |
| Short-term debt | 30.681 | 30.042 | 27.619 |
| Total debt | 45.657 | 45.613 | 42.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2026 | — | — |
JJ Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tinderbox Holding III ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Jesper Jørgensen | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Thomas Lund | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Kristian Bjørn Skaarup | Chairman | 0 companies |
| Henrik Hoffmann | Board of Directors | 0 companies |