| Revenue | DKK -1,3M | -73% |
| EBITDA | DKK -1,3M | +73% |
| Net profit | DKK -7,6M | +0% |
| Total assets | DKK 179,1M | -13% |
| Equity | DKK 126,3M | -5% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -463 | 193 | -4.604 | -1.261 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -463 | 193 | -4.604 | -1.261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -463 | 193 | -4.604 | -1.261 |
| Net financials | -1.390 | 34.215 | -4.148 | -9.175 |
| Profit before tax | -1.853 | 34.409 | -8.751 | -10.436 |
| Tax | -432 | -900 | -1.176 | -2.841 |
| Net profit | -1.421 | 35.308 | -7.575 | -7.595 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 249.416 | 280.339 | 205.778 | 179.112 |
| Equity | 147.390 | 174.727 | 132.480 | 126.272 |
| Long-term debt | 83.333 | 66.392 | 49.789 | 33.185 |
| Short-term debt | 18.693 | 39.219 | 23.509 | 19.655 |
| Total debt | 102.026 | 105.611 | 73.298 | 52.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ETK FINANS APS | Company | 50.0% | 50.0% | 2021 |
JAVITEK ApS | Company | 25.0% | 25.0% | 2021 |
HAKUNA MATATA ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Christensen | Management | 0 companies |
| Thomas Tvedergaard Larsen | Chairman | 0 companies |
| Jørgen Møllnitz Smit | Board of Directors | 0 companies |
| Torben Drejer | Board of Directors | 0 companies |
| Peter Arndrup Poulsen | Chairman | 0 companies |
| Thomas Vinter | Board of Directors | 0 companies |