| Revenue | DKK 9,5M | +17% |
| EBITDA | DKK 1,2M | +306% |
| Net profit | DKK 851K | +738% |
| Total assets | DKK 13,8M | -20% |
| Equity | DKK 2,8M | +44% |
| Employees | 15 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 6.162 | 7.014 | 8.169 | 9.540 |
| Staff expenses | -6.059 | -6.060 | -7.875 | -8.345 |
| EBITDA | 103 | 954 | 294 | 1.195 |
| Depreciation & amort. | -0 | -0 | -25 | -27 |
| EBIT | 103 | 954 | 269 | 1.168 |
| Net financials | -25 | -75 | -134 | -74 |
| Profit before tax | 78 | 878 | 136 | 1.094 |
| Tax | -0 | 193 | 34 | 243 |
| Net profit | 54 | 685 | 102 | 851 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.225 | 10.548 | 17.194 | 13.756 |
| Equity | 1.254 | 1.939 | 1.941 | 2.792 |
| Long-term debt | 0 | 176 | 48 | 223 |
| Short-term debt | 2.947 | 8.392 | 15.178 | 10.715 |
| Total debt | 2.947 | 8.567 | 15.226 | 10.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
SIMOTEC HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
JENS SØRENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
Benny Skov Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jacobsen | Management | 0 companies |
| Benny Skov | Board of Directors | 0 companies |
| Johannes Christian Simonsen | Chairman | 0 companies |
| Jens Sørensen | Board of Directors | 0 companies |