| Revenue | DKK 4,7M | +230% |
| EBITDA | DKK 2,6M | +377% |
| Net profit | DKK 2,2M | +300% |
| Total assets | DKK 9,1M | +323% |
| Equity | DKK 2,7M | +399% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 226 | 1.134 | 1.427 | 4.711 |
| Staff expenses | -1.947 | -889 | -884 | -2.124 |
| EBITDA | -1.721 | 245 | 543 | 2.586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.721 | 245 | 543 | 2.586 |
| Net financials | -8 | -14 | -3 | -75 |
| Profit before tax | -1.729 | 231 | 540 | 2.511 |
| Tax | -0 | -0 | -0 | 351 |
| Net profit | -1.729 | 231 | 540 | 2.160 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 210 | 620 | 2.161 | 9.149 |
| Equity | -229 | 2 | 541 | 2.702 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 618 | 1.620 | 6.097 |
| Total debt | 439 | 618 | 1.620 | 6.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2021 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLC Holding ApS | Company | 50.0% | 50.0% | 2024 |
TSCHERNING INVEST ApS | Company | 33.3% | 33.3% | 2024 |
S. Beck Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Julius Ostermann Zeniak | Management | 0 companies |
| Claus Marquard Djurslund Hansen | Chief Executive Officer | 0 companies |
| Søren Tscherning | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Klaus Bodilsen | Board of Directors | 0 companies |