| Revenue | DKK -785K | +137% |
| EBITDA | DKK -785K | -137% |
| Net profit | DKK 17K | -100% |
| Total assets | DKK 46,3M | -2% |
| Equity | DKK 44,5M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 587 | 508 | -153 | -331 | -785 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 587 | 508 | -153 | -331 | -785 |
| Depreciation & amort. | -109 | -109 | -5 | -5 | -0 |
| EBIT | 478 | 399 | -158 | -336 | -785 |
| Net financials | 4.688 | 648 | 4.801 | 14.651 | 100 |
| Profit before tax | 5.166 | 1.047 | 4.643 | 14.315 | -1 |
| Tax | -0 | -240 | 299 | 456 | -18 |
| Net profit | 4.386 | 1.287 | 4.344 | 13.859 | 17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.174 | 32.286 | 33.976 | 47.472 | 46.322 |
| Equity | 30.607 | 30.394 | 33.538 | 45.997 | 44.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.176 | 740 | 439 | 1.476 | 1.808 |
| Total debt | 1.176 | 740 | 439 | 1.476 | 1.808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Audit | Audit | 1972 |
| Former (1) | ||
HA | Audit | 1972 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Former (2) | ||
| Board of Directors | 1972 – 1996 | |
| Board of Directors | 1972 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2026 | |
| Individual | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lind Kofoed | Audit | 0 companies |
| Holger Andersen Alstrup | Audit | 0 companies |
| Karl Heinz Wilhelm Becker | Board of Directors | 0 companies |
| Dora Agnes Marie Christensen | Board of Directors | 0 companies |
| Henrik Uttenthal Nielsen | Board of Directors | 0 companies |