| Revenue | DKK 10,7M | -1195% |
| EBITDA | DKK 5,8M | +227% |
| Net profit | DKK 3,4M | +144% |
| Total assets | DKK 58,7M | +54% |
| Equity | DKK 14M | +243% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 654 | -975 | 10.675 |
| Staff expenses | -2.777 | -3.555 | -4.905 |
| EBITDA | -2.123 | -4.530 | 5.770 |
| Depreciation & amort. | -142 | -2.488 | -858 |
| EBIT | -2.265 | -7.018 | 4.912 |
| Net financials | -400 | -1.424 | -2.236 |
| Profit before tax | -2.665 | -8.441 | 2.676 |
| Tax | -209 | -791 | -714 |
| Net profit | -2.456 | -7.650 | 3.389 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 21.549 | 38.168 | 58.679 |
| Equity | -2.084 | -9.734 | 13.952 |
| Long-term debt | 1.488 | 16.025 | 37.259 |
| Short-term debt | 21.904 | 31.229 | 7.468 |
| Total debt | 23.392 | 47.254 | 44.727 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RA | Founder | 2021 |
SS Management | Management | 2023 |
| Former (1) | ||
KS Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Simonsen | Management | 0 companies |
| RUAG Ammotec Deutschland GmbH | Founder | 0 companies |
| Søren Sand Gade | Management | 0 companies |
| Joseph Hendrik Marietta Raats | Board of Directors | 0 companies |
| Klaus Kristian Wasastjerna | Board of Directors | 0 companies |
| Thierry Daguenet | Board of Directors | 0 companies |
| Kjell Anders Edholm | Board of Directors | 0 companies |
| Lasse Juhani Kuisma | Chairman | 0 companies |