| Revenue | DKK -298K | -7% |
| EBITDA | DKK -4,8M | +19% |
| Net profit | DKK 2,5M | -96% |
| Total assets | DKK 239,1M | -3% |
| Equity | DKK 233,5M | +1% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -545 | -141 | -320 | -298 |
| Staff expenses | -7.263 | -5.704 | -5.408 | -4.468 |
| EBITDA | -7.808 | -5.845 | -5.880 | -4.765 |
| Depreciation & amort. | -0 | -138 | -119 | -0 |
| EBIT | -7.808 | -5.982 | -5.999 | -4.765 |
| Net financials | -9.548 | 45.684 | 70.584 | 7.952 |
| Profit before tax | -17.356 | 39.702 | 64.585 | 3.187 |
| Tax | -5.665 | 7.411 | 2.201 | 699 |
| Net profit | -11.691 | 32.291 | 59.630 | 2.488 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 150.325 | 175.236 | 247.151 | 239.093 |
| Equity | 139.146 | 170.521 | 231.033 | 233.522 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 11.179 | 4.701 | 16.118 | 5.571 |
| Total debt | 11.179 | 4.701 | 16.118 | 5.571 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Borgselius | Board of Directors | 0 companies |
| Christina Axel Nymark | Deputy Chairman | 0 companies |
| Steffen Axel Nymark | Chairman | 0 companies |
| Sten Nymark | Board of Directors | 0 companies |
| Tine Borgselius | Board of Directors | 0 companies |
| Lars Bjørn-Hansen | Board of Directors | 0 companies |