| Revenue | DKK 1,1M | +10% |
| EBITDA | DKK -567K | -261% |
| Net profit | DKK -908K | -489% |
| Total assets | DKK 7,8M | +36% |
| Equity | DKK 617K | -60% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 660 | 1.022 | 1.125 |
| Staff expenses | -668 | -1.179 | -1.692 |
| EBITDA | -9 | -157 | -567 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -9 | -157 | -567 |
| Net financials | -2 | 3 | -341 |
| Profit before tax | -11 | -154 | -908 |
| Tax | -0 | -0 | -0 |
| Net profit | -11 | -154 | -908 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.178 | 5.735 | 7.819 |
| Equity | 1.679 | 1.525 | 617 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 498 | 4.210 | 7.202 |
| Total debt | 498 | 4.210 | 7.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
byFounders VC Fund II K/S | Company | 20.0% | 20.0% | 2025 |
Agdestein Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
Bolenwar Holding Company ApS | Company | 15.0% | 15.0% | 2025 |
Lottrup & Co A/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 20.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Isabella Merrild Agdestein | Chief Executive Officer | 0 companies |
| Pritam Prakash Bolenwar | Board of Directors | 0 companies |
| Eric Lagier | Board of Directors | 0 companies |
| Henrik Wilsbech Lottrup | Board of Directors | 0 companies |
| Søren Wilsbech Lottrup | Board of Directors | 0 companies |
| Christian Brink Frederiksen | Chairman | 0 companies |
| Roeland Marcel R Hofkens | Chairman | 0 companies |