| Revenue | DKK 408K | -1% |
| EBITDA | DKK -93K | -241% |
| Net profit | DKK -128K | -295% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK -117K | -111% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 19 | 104 | 411 | 408 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -90 | 66 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -22 | -90 | 66 | -93 |
| Net financials | -1 | -2 | 0 | -35 |
| Profit before tax | -22 | -93 | 66 | -128 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -22 | -93 | 66 | -128 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 621 | 1.001 | 1.094 | 1.087 |
| Equity | 18 | 989 | 1.052 | -117 |
| Long-term debt | 0 | 0 | 0 | 1.145 |
| Short-term debt | 603 | 12 | 42 | 59 |
| Total debt | 603 | 12 | 42 | 1.204 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IL Management | Management | 2021 |
FG Chief Executive Officer | Chief Executive Officer | 2021 |
KH Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Lisbeth Grænge Hansen | Management | 0 companies |
| Fritz Ganzhorn | Chief Executive Officer | 0 companies |
| Karl Haals Jensen | Management | 0 companies |