| Revenue | DKK 0 | — |
| EBITDA | DKK -9,1M | -179% |
| Net profit | DKK 72,7M | +343% |
| Total assets | DKK 1,4B | +8% |
| Equity | DKK 1,3B | +6% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -3.730 | -4.098 | -3.268 | -9.107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -3.730 | -4.098 | -3.268 | -9.107 |
| Net financials | -2.187 | 17.526 | 19.689 | 81.821 |
| Profit before tax | -5.917 | 13.428 | 16.421 | 72.714 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -5.917 | 13.428 | 16.421 | 72.714 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.227.544 | 1.270.160 | 1.293.142 | 1.399.840 |
| Equity | 1.227.174 | 1.240.602 | 1.257.023 | 1.329.737 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 29.558 | 36.004 | 64.936 |
| Total debt | 370 | 29.558 | 36.004 | 64.936 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NL Management | Management | 2021 – 2025 |
JB Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Josefine Ebbe | Board of Directors | 0 companies |
| Ole Langhoff-Jensen | Board of Directors | 0 companies |
| Jesper Glargaard Wiinholt | Chairman | 0 companies |