| Revenue | DKK 49K | -41% |
| EBITDA | DKK 4K | -95% |
| Net profit | DKK -24K | -198% |
| Total assets | DKK 293K | +2% |
| Equity | DKK 203K | -10% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -12 | 83 | 49 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -12 | 83 | 4 |
| Depreciation & amort. | -50 | -50 | -33 |
| EBIT | -62 | 33 | -29 |
| Net financials | -1 | -2 | -1 |
| Profit before tax | -62 | 31 | -30 |
| Tax | -13 | 7 | -7 |
| Net profit | -49 | 24 | -24 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 298 | 287 | 293 |
| Equity | 203 | 227 | 203 |
| Long-term debt | 57 | 57 | 57 |
| Short-term debt | 39 | 4 | 34 |
| Total debt | 95 | 60 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Founder | Founder | 2021 | — | — |
SE | Founder | 2021 | — | — |
NJ Founder | Founder | 2021 | — | — |
MA Founder | Founder | 2021 | — | — |
GB Founder | Founder | 2021 | — | — |
LC Founder | Founder | 2021 | — | — |
HH Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Pallesen | Founder | 0 companies |
| Susanne Engelbrecht Mortensen | Founder | 0 companies |
| Nicolaj Jensen | Founder | 0 companies |
| Morten Antonsen | Founder | 0 companies |
| Gerda Bjerge | Founder | 0 companies |
| Lis Christensen | Founder | 0 companies |
| Harry Hansen | Founder | 0 companies |
| Steen Blicher Hansen | Board of Directors | 0 companies |
| Karsten Lund Jepsen | Board of Directors | 0 companies |
| Dorthe Knudsen | Board of Directors | 0 companies |
| Anny Madsen | Chairman | 0 companies |
| Palle Pallesen | Chairman | 0 companies |
| Steen Christian Lauridsen | Board of Directors | 0 companies |
| Kasper Kaalund Larsen | Board of Directors | 0 companies |
| Dorte Kirkegaard Berwald | Board of Directors | 0 companies |