| Revenue | DKK -5M | +60% |
| EBITDA | DKK -13,9M | -53% |
| Net profit | DKK -18,2M | -131% |
| Total assets | DKK 15,2M | -5% |
| Equity | DKK -20,2M | -481% |
| Employees | 38 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 726 | -3.143 | -5.031 |
| Staff expenses | -569 | -5.899 | -8.841 |
| EBITDA | 158 | -9.042 | -13.871 |
| Depreciation & amort. | -0 | -470 | -1.484 |
| EBIT | 158 | -9.512 | -15.355 |
| Net financials | -1 | -572 | -728 |
| Profit before tax | 157 | -10.084 | -16.083 |
| Tax | 35 | -2.186 | 2.151 |
| Net profit | 122 | -7.899 | -18.234 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 4.144 | 16.097 | 15.237 |
| Equity | 162 | -3.487 | -20.246 |
| Long-term debt | 0 | 7.205 | 9.069 |
| Short-term debt | 3.947 | 12.379 | 26.413 |
| Total debt | 3.947 | 19.584 | 35.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SN Management | Management | 2023 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Charge Holding ApS | Company | 33.3% | 33.3% | 2026 |
DML Invest ApS | Company | 25.0% | 25.0% | 2023 |
MP holding 2020 ApS | Company | 10.0% | 10.0% | 2023 |
JACOB LARSEN HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
Remco Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 10.0% | 10.0% | 2024 | |
Allerby ApS | Company | 10.0% | 10.0% | 2024 |
VESTEA ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Petersen | Chief Executive Officer | 0 companies |
| Søren Nielsen Behnfeld | Management | 0 companies |
| Lars Borup Vega-Pedersen | Chief Executive Officer | 0 companies |
| Dennis Hein Lauritzen | Board of Directors | 0 companies |