| Revenue | DKK 0 | — |
| EBITDA | DKK -76K | +45% |
| Net profit | DKK 31M | -20% |
| Total assets | DKK 318,8M | +5% |
| Equity | DKK 317,2M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -61 | -104 | -139 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -61 | -104 | -139 | -76 |
| Net financials | 60.518 | 102.303 | 43.096 | 39.287 | 31.322 |
| Profit before tax | 60.390 | 102.242 | 42.992 | 39.148 | 31.246 |
| Tax | -5 | -13 | 71 | 212 | 209 |
| Net profit | 60.395 | 102.255 | 42.921 | 38.936 | 31.037 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 135.912 | 227.277 | 266.002 | 302.268 | 318.823 |
| Equity | 135.784 | 227.082 | 264.967 | 302.238 | 317.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 195 | 1.035 | 30 | 1.670 |
| Total debt | 128 | 195 | 1.035 | 30 | 1.670 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stadil | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |