| Revenue | DKK 1,4M | -8% |
| EBITDA | DKK 1,4M | +20% |
| Net profit | DKK -362K | -135% |
| Total assets | DKK 37,2M | +0% |
| Equity | DKK 10,6M | -3% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -437 | 1.167 | 1.545 | 1.416 |
| Staff expenses | -0 | -0 | -49 | -9 |
| EBITDA | -437 | 11.119 | 1.180 | 1.421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -437 | 11.119 | 1.180 | 1.421 |
| Net financials | -1.522 | -1.760 | -1.378 | -1.884 |
| Profit before tax | -1.958 | 9.359 | -199 | -463 |
| Tax | -428 | 2.061 | -44 | -101 |
| Net profit | -1.530 | 7.297 | -154 | -362 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 26.345 | 37.719 | 37.077 | 37.242 |
| Equity | -1.490 | 5.807 | 10.969 | 10.607 |
| Long-term debt | 20.000 | 23.087 | 23.081 | 23.534 |
| Short-term debt | 7.835 | 6.642 | 915 | 1.089 |
| Total debt | 27.835 | 29.730 | 23.996 | 24.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2021 | — | — |
KS Management | Management | 2025 | — | — |
ES Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØM - Skovhusene Holding A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Amir Nuspahic | Management | 0 companies |
| Kristian Saldern Smith | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Tor Gillett Mosegaard | Board of Directors | 0 companies |
| Martin Krog Tang | Chairman | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |
| Arne Lind Jørgensen | Board of Directors | 0 companies |