| Revenue | DKK -214K | -14% |
| EBITDA | DKK -214K | +14% |
| Net profit | DKK 12,3M | +17% |
| Total assets | DKK 308,4M | +9% |
| Equity | DKK -56,9M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -140 | -225 | -128 | -248 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -225 | -128 | -248 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -225 | -128 | -248 | -214 |
| Net financials | 223.474 | -14.260 | -64.874 | 10.295 | 11.347 |
| Profit before tax | 223.334 | -14.485 | -65.001 | 10.047 | 11.133 |
| Tax | -408 | -2.399 | -0 | -517 | -1.183 |
| Net profit | 223.742 | -12.086 | -65.001 | 10.564 | 12.316 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 539.911 | 319.383 | 257.099 | 282.101 | 308.399 |
| Equity | 223.782 | -14.811 | -79.813 | -69.249 | -56.933 |
| Long-term debt | 309.313 | 309.313 | 309.313 | 309.313 | 309.313 |
| Short-term debt | 6.816 | 24.882 | 27.599 | 42.036 | 56.019 |
| Total debt | 316.129 | 334.195 | 336.912 | 351.349 | 365.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2023 | — | — |
JI Management | Management | 2021 | — | — |
CC Management | Management | 2022 | — | — |
AL Management | Management | 2025 | — | — |
CI Management | Management | 2021 | — | — |
JS Management | Management | 2021 | — | — |
LP Management | Management | 2025 | — | — |
SE Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Frølund Falkbøll | Management | 0 companies |
| James Iain Robson | Management | 0 companies |
| Claus Christensen | Management | 0 companies |
| Anna Lina Persson | Management | 0 companies |
| Christian Ihlermann Droob Johansen | Management | 0 companies |
| Jimmi Sofus Stirring | Management | 0 companies |
| Lars Peter Dybdahl | Management | 0 companies |
| Staffan Erik Unge | Management | 0 companies |