| Revenue | DKK -31K | -94% |
| EBITDA | DKK -31K | +98% |
| Net profit | DKK -185K | +89% |
| Total assets | DKK 30K | -97% |
| Equity | DKK -1,3M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.276 | 1.024 | -522 | -31 |
| Staff expenses | -5.829 | -4.760 | -1.083 | -0 |
| EBITDA | -3.553 | -3.735 | -1.605 | -31 |
| Depreciation & amort. | -167 | -0 | -0 | -151 |
| EBIT | -3.720 | -3.735 | -1.605 | -182 |
| Net financials | -238 | -318 | -95 | -3 |
| Profit before tax | -3.958 | -4.053 | -1.699 | -185 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -3.958 | -4.053 | -1.699 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 11.582 | 8.241 | 950 | 30 |
| Equity | 4.455 | 567 | -1.133 | -1.317 |
| Long-term debt | 61 | 35 | 0 | 0 |
| Short-term debt | 7.067 | 7.640 | 2.083 | 1.347 |
| Total debt | 7.127 | 7.675 | 2.083 | 1.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2016 | — | — |
NS Management | Management | 1972 | — | — |
PR Management | Management | 2011 | — | — |
PH Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FERLOV HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ferlov | Management | 0 companies |
| Niels Sigfred Jensen | Management | 0 companies |
| Pia Reinholdt Ferlov | Management | 0 companies |
| Poul Hagelskjær Rysgaard | Management | 0 companies |
| Tove Birgit Jensen | Board of Directors | 0 companies |
| Anna Sofie Rysgaard | Board of Directors | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |
| Bjarne Nørgaard Knudsen | Board of Directors | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |
| Morten Ludvig Wagner | Board of Directors | 0 companies |