| Revenue | DKK 5,9M | +320% |
| EBITDA | DKK 767K | +126% |
| Net profit | DKK 687K | +123% |
| Total assets | DKK 1,3M | +16% |
| Equity | DKK -1,3M | +35% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 4.632 | 1.413 | 5.940 |
| Staff expenses | -4.404 | -4.309 | -5.173 |
| EBITDA | 196 | -2.896 | 767 |
| Depreciation & amort. | -111 | -97 | -64 |
| EBIT | 85 | -2.993 | 704 |
| Net financials | -40 | -37 | -16 |
| Profit before tax | 45 | -3.030 | 687 |
| Tax | -12 | -0 | -0 |
| Net profit | 57 | -3.030 | 687 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.738 | 1.087 | 1.255 |
| Equity | 1.067 | -1.963 | -1.275 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 656 | 3.050 | 2.531 |
| Total debt | 656 | 3.050 | 2.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2022 | — | — |
HN Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Raffnsøe Hultberg | Management | 0 companies |
| Henrik Nøkkentved | Management | 0 companies |
| Lasse Schuleit | Chairman | 0 companies |
| Frederik Duelund Hansen | Deputy Chairman | 0 companies |
| Niels Sylvester Gjøde | Board of Directors | 0 companies |
| Karoline Thor Kirkegaard Jakobsen Møller | Board of Directors | 0 companies |
| Ingunn Søndergaard Jacobsen | Board of Directors | 0 companies |
| Malene Marnow Glyngø | Chairman | 0 companies |
| Dennis Rasmussen | Board of Directors | 0 companies |
| Annemette Rosenmeyer Glyngø | Board of Directors | 0 companies |
| Maneck Caroline Victoria Porbunderwala Nielsen | Board of Directors | 0 companies |
| Nina Nielsen | Board of Directors | 0 companies |
| Lise Rohde | Board of Directors | 0 companies |