| Revenue | DKK 378K | -1024% |
| EBITDA | DKK 378K | +1024% |
| Net profit | DKK 3,6M | +172% |
| Total assets | DKK 22,5M | +16% |
| Equity | DKK 22,5M | +19% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -820 | -41 | 378 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -820 | -41 | 378 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -820 | -41 | 378 |
| Net financials | -447 | -4.963 | 3.261 |
| Profit before tax | -1.267 | -5.004 | 3.640 |
| Tax | -32 | 14 | 22 |
| Net profit | -1.235 | -5.018 | 3.617 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 24.338 | 19.320 | 22.503 |
| Equity | 23.893 | 18.874 | 22.492 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 445 | 446 | 12 |
| Total debt | 445 | 446 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SF FORE Invest ApS | Company | 10.0% | 0.0% | 2021 |
Ginnerup Capital ApS | Company | 10.0% | 10.0% | 2021 |
INNOVATIONS A/S | Company | 10.0% | 10.0% | 2021 |
ANDERS KRISTENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
BFJ, NCJ & Crow Holding ApS | Company | 10.0% | 10.0% | 2021 |
Liisberghus ApS | Company | 10.0% | 10.0% | 2021 |
SKY BAR A/S | Company | 10.0% | 10.0% | 2021 |
HH Invest af 6. april 2020 ApS | Company | 10.0% | 10.0% | 2021 |
Vangsted Family Invest ApS | Company | 10.0% | 10.0% | 2026 |
H. VANGSTED INVEST ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Esben Khan | Management | 0 companies |
| Niels Christian Bjørn Jensen | Board of Directors | 0 companies |
| Henrik Holmark | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Helene Vangsted Hoffmann | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Martin Laub | Board of Directors | 0 companies |
| Anders Kamper Kristensen | Board of Directors | 0 companies |