| Revenue | DKK 328K | +181% |
| EBITDA | DKK -456K | -78% |
| Net profit | DKK 14,9M | +5666% |
| Total assets | DKK 49M | +19% |
| Equity | DKK 48,4M | +42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.401 | 347 | -190 | -244 | -225 | -165 | -152 | -88 | 18 | 91 | 187 | 401 | 117 | 328 |
| Staff expenses | -104 | -41 | -181 | -216 | -251 | -111 | -100 | -113 | -163 | -184 | -293 | -659 | -218 | -435 |
| EBITDA | 1.296 | 305 | -371 | -432 | -486 | -380 | -423 | -317 | -274 | -253 | -559 | -590 | -257 | -456 |
| Depreciation & amort. | -0 | -17 | -66 | 14 | -81 | -38 | -110 | -125 | -125 | -165 | -239 | -210 | -172 | -105 |
| EBIT | 1.296 | 288 | -437 | -446 | -567 | -418 | -533 | -443 | -399 | -418 | -798 | -800 | -428 | -561 |
| Net financials | -1 | 500 | -123 | 37 | -175 | 1.174 | 476 | 198 | 909 | 1.251 | 1.060 | 769 | 778 | 15.157 |
| Profit before tax | 1.295 | 788 | -559 | -409 | -742 | 756 | -57 | -244 | 510 | 833 | 262 | -31 | 350 | 14.596 |
| Tax | 325 | 35 | 75 | -269 | -189 | 137 | -196 | -58 | 8 | 138 | -152 | -141 | 91 | -344 |
| Net profit | 970 | 753 | -634 | -141 | -553 | 619 | 138 | -187 | 502 | 695 | 414 | 109 | 259 | 14.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.155 | 32.169 | 36.079 | 36.513 | 34.258 | 37.294 | 36.532 | 35.455 | 37.436 | 39.705 | 41.643 | 42.365 | 41.109 | 49.035 |
| Equity | 14.255 | 31.188 | 35.180 | 34.539 | 33.486 | 34.105 | 33.743 | 33.056 | 33.058 | 33.253 | 33.667 | 33.776 | 34.036 | 48.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 74 | 74 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 900 | 981 | 899 | 1.974 | 772 | 3.168 | 2.742 | 2.325 | 4.305 | 6.446 | 7.976 | 8.589 | 7.074 | 659 |
| Total debt | 900 | 981 | 899 | 1.974 | 772 | 3.168 | 2.789 | 2.399 | 4.378 | 6.446 | 7.976 | 8.589 | 7.074 | 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 10.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gerth Tinggaard Hansen | Management | 0 companies |