| Revenue | DKK -14M | -32% |
| EBITDA | DKK -35,7M | +19% |
| Net profit | DKK -35,5M | +15% |
| Total assets | DKK 28,9M | -25% |
| Equity | DKK 11M | -4% |
| Employees | 17 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -19.288 | -20.595 | -13.950 |
| Staff expenses | -21.870 | -23.217 | -21.724 |
| EBITDA | -41.158 | -43.812 | -35.674 |
| Depreciation & amort. | -7.795 | -8.274 | -8.270 |
| EBIT | -48.953 | -52.086 | -43.944 |
| Net financials | -401 | -1.696 | -1.385 |
| Profit before tax | -49.354 | -53.782 | -45.329 |
| Tax | -10.856 | -11.827 | -9.814 |
| Net profit | -38.498 | -41.955 | -35.515 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 44.828 | 38.655 | 28.931 |
| Equity | 13.502 | 11.547 | 11.032 |
| Long-term debt | 264 | 191 | 27 |
| Short-term debt | 31.062 | 26.917 | 17.872 |
| Total debt | 31.326 | 27.108 | 17.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WRIST SHIP SUPPLY A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Mikael Weis | Chief Executive Officer | 0 companies |
| Jens Holger Nielsen | Chairman | 0 companies |
| Anders Skipper | Board of Directors | 0 companies |
| Michael Mørk Hansen | Board of Directors | 0 companies |