| Revenue | DKK 4,8M | -13% |
| EBITDA | DKK 365K | -83% |
| Net profit | DKK 223K | -87% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK 2,3M | +11% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -27 | 1.788 | 5.531 | 4.826 |
| Staff expenses | -0 | -1.298 | -3.371 | -4.461 |
| EBITDA | -27 | 489 | 2.159 | 365 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -27 | 489 | 2.159 | 365 |
| Net financials | 0 | -29 | 79 | -36 |
| Profit before tax | -27 | 460 | 2.238 | 329 |
| Tax | -0 | 106 | 509 | 106 |
| Net profit | -27 | 354 | 1.729 | 223 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 14 | 4.222 | 5.630 | 5.525 |
| Equity | 13 | 367 | 2.096 | 2.320 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 3.855 | 3.534 | 3.205 |
| Total debt | 1 | 3.855 | 3.534 | 3.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2021 | — | — |
NT Audit | Audit | 2025 | — | — |
PA Management | Management | 2021 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Livia Elin Tiffany Moore | Management | 0 companies |
| Niklas Tullberg Hoff | Audit | 0 companies |
| Per Anders Hammarbäck | Management | 0 companies |
| Michael Wiatr Aagaard | Chief Executive Officer | 0 companies |
| Erik Oscar Sehlberg Vestergård | Chairman | 0 companies |