| Revenue | DKK 42,4M | +2% |
| EBITDA | DKK 7,1M | +26% |
| Net profit | DKK 1,2M | -63% |
| Total assets | DKK 79M | +3% |
| Equity | DKK 49,9M | +2% |
| Employees | 79 | — |
| Item | 2013 | 2015 | 2016 |
|---|---|---|---|
| Revenue | 44.732 | 41.633 | 42.364 |
| Staff expenses | -32.486 | -35.969 | -35.229 |
| EBITDA | 12.246 | 5.664 | 7.135 |
| Depreciation & amort. | -3.791 | -4.707 | -5.659 |
| EBIT | 8.455 | 957 | 1.476 |
| Net financials | -1.481 | -366 | 71 |
| Profit before tax | 6.974 | 591 | 1.547 |
| Tax | 1.893 | -2.584 | 365 |
| Net profit | 5.081 | 3.175 | 1.182 |
| Item | 2013 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 68.480 | 76.484 | 79.014 |
| Equity | 40.848 | 48.706 | 49.888 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 25.795 | 27.778 | 28.985 |
| Total debt | 25.795 | 27.778 | 28.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 1971 | — | — |
DL Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
P | Audit | 1993 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
FB Management | Management | 1971 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PP Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stibo Complete Group A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Eriksen | Management | 0 companies |
| Dennis Lundø Nielsen | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Søren Schønberg Henriksen | Chief Executive Officer | 0 companies |
| Frank Bøjstrup | Management | 0 companies |
| Mogens Larsen | Chief Executive Officer | 0 companies |
| Poul-Erik Poulsen | Management | 0 companies |
| Hans Olesen Damgaard | Chairman | 0 companies |
| Carsten Christensen | Board of Directors | 0 companies |
| Bent Søren Kjeldsen | Board of Directors | 0 companies |
| Erik Dyring-Olsen | Board of Directors | 0 companies |
| Kjeld Lindberg Iversen | Board of Directors | 0 companies |
| Allan Bach Pedersen | Board of Directors | 0 companies |
| Elna Kristine Mariager | Board of Directors | 0 companies |
| Ulrik Christian Giese | Board of Directors | 0 companies |
| Per Nielsen Degn | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| John Andersen | Board of Directors | 0 companies |
| Lars Krarup Larsen | Board of Directors | 0 companies |
| Kirsten Vrist Eriksen | Board of Directors | 0 companies |
| Søren Stig Lyager | Chairman | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |
| Erik Mariager | Board of Directors | 0 companies |
| Lis Mayn Poulsen | Board of Directors | 0 companies |
| Finn Løvfelt Frandsen | Board of Directors | 0 companies |
| Lars Østergaard | Chairman | 0 companies |