| Revenue | DKK -49K | +152% |
| EBITDA | DKK -49K | -152% |
| Net profit | DKK 7,9M | +1254% |
| Total assets | DKK 36,4M | +32% |
| Equity | DKK 12,6M | +170% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -194 | -18 | -20 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -194 | -18 | -20 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -194 | -18 | -20 | -49 |
| Net financials | -356 | -60 | -1.466 | 374 | 7.762 |
| Profit before tax | -366 | -254 | -1.484 | 354 | 7.713 |
| Tax | -28 | -219 | -227 | -232 | -225 |
| Net profit | -338 | -35 | -1.257 | 586 | 7.938 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.831 | 31.198 | 30.195 | 27.678 | 36.400 |
| Equity | 5.702 | 5.667 | 4.410 | 4.656 | 12.582 |
| Long-term debt | 24.000 | 22.000 | 20.000 | 15.590 | 12.312 |
| Short-term debt | 128 | 3.531 | 5.786 | 7.433 | 11.506 |
| Total debt | 24.128 | 25.531 | 25.786 | 23.022 | 23.818 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Chief Executive Officer | Chief Executive Officer | 2025 |
SH Management | Management | 2025 |
| Former (1) | ||
TB Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Nikolaj Windfeld Andersen | Chief Executive Officer | 0 companies |
| Stefan Holm Ahlqvist | Management | 0 companies |
| Thomas Bøgelund | Management | 0 companies |
| Bjarne Bo Jørgensen | Chairman | 0 companies |
| Martin Ambæk Krag | Board of Directors | 0 companies |