| Revenue | DKK 5,8M | +55% |
| EBITDA | DKK -4,4M | +34% |
| Net profit | DKK -4,8M | +15% |
| Total assets | DKK 17,6M | -19% |
| Equity | DKK 3,8M | -56% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.223 | 10.016 | 14.195 | 3.714 | 5.755 |
| Staff expenses | -0 | -0 | -0 | -15.815 | -14.337 |
| EBITDA | -358 | -2.203 | 2.582 | -6.638 | -4.363 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -358 | -2.203 | 2.582 | -6.638 | -4.363 |
| Net financials | -182 | -352 | -558 | -466 | -509 |
| Profit before tax | -540 | -2.555 | 2.023 | -7.105 | -4.872 |
| Tax | -141 | -582 | 447 | -1.527 | -121 |
| Net profit | -399 | -1.972 | 1.577 | -5.578 | -4.751 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.047 | 48.902 | 27.272 | 21.843 | 17.601 |
| Equity | 24.637 | 22.665 | 14.970 | 8.542 | 3.791 |
| Long-term debt | 7.527 | 6.851 | 1.435 | 1.356 | 1.404 |
| Short-term debt | 8.574 | 16.660 | 9.705 | 10.860 | 11.429 |
| Total debt | 16.101 | 23.511 | 11.140 | 12.217 | 12.833 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
UR Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1972 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 1972 – 1990 | |
| Chairman | 2010 – 2024 | |
| Board of Directors | 1972 – 2010 | |
| Board of Directors | 1972 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 | |
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jørgensen | Chief Executive Officer | 0 companies |
| Uffe Rolf Arlø | Management | 0 companies |
| Hugo Steen Berthelsen | Board of Directors | 0 companies |
| Erik Leidecker Nissen | Board of Directors | 0 companies |
| Rolf Henrik Bladt | Chairman | 0 companies |
| Sven Søgaard | Board of Directors | 0 companies |
| Tomas Otto Berg | Chairman | 0 companies |
| Jørgen Matzau | Board of Directors | 0 companies |