| Revenue | DKK 378K | +4% |
| EBITDA | DKK 853K | +236% |
| Net profit | DKK 683K | +243% |
| Total assets | DKK 11,2M | +8% |
| Equity | DKK 9,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | -28 | 927 | -134 | -44 | -139 | 107 | 66 | 197 | 347 | 314 | 350 | 364 | 378 |
| Staff expenses | -28 | -0 | -480 | -88 | -0 | -0 | -0 | -0 | -16 | -17 | -0 | -0 | -0 | -0 |
| EBITDA | 258 | -28 | 1.407 | -2.165 | 40 | -139 | 104 | 41 | 180 | 330 | 323 | 550 | 254 | 853 |
| Depreciation & amort. | -41 | 38 | 34 | 38 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | -65 | 1.374 | -2.204 | 32 | -139 | 104 | 41 | 180 | 330 | 323 | 550 | 254 | 853 |
| Net financials | -246 | -167 | -191 | -271 | -348 | 480 | 54 | -23 | -22 | -16 | -21 | -10 | 1 | 23 |
| Profit before tax | -30 | -232 | 1.182 | -2.475 | -316 | 341 | 158 | 18 | 158 | 314 | 303 | 540 | 255 | 875 |
| Tax | -45 | -56 | 40 | -543 | -112 | 75 | 35 | -335 | 35 | 69 | 67 | 119 | 56 | 193 |
| Net profit | 15 | -176 | 1.143 | -1.931 | -204 | 266 | 123 | 353 | 123 | 245 | 236 | 421 | 199 | 683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.195 | 18.833 | 17.918 | 16.051 | 15.352 | 16.103 | 10.169 | 10.067 | 9.918 | 9.935 | 10.094 | 10.190 | 10.365 | 11.172 |
| Equity | 9.785 | 8.333 | 9.476 | 7.544 | 7.341 | 14.012 | 8.335 | 7.688 | 7.811 | 8.056 | 8.292 | 8.714 | 8.912 | 9.595 |
| Long-term debt | 181 | 181 | 53 | 55 | 57 | 0 | 0 | 125 | 34 | 69 | 65 | 75 | 80 | 88 |
| Short-term debt | 7.751 | 8.251 | 6.317 | 6.923 | 6.473 | 515 | 390 | 1.269 | 1.088 | 825 | 751 | 370 | 366 | 378 |
| Total debt | 7.932 | 8.432 | 6.371 | 6.978 | 6.529 | 515 | 390 | 1.395 | 1.122 | 894 | 816 | 445 | 447 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Audit | Audit | 1976 | — | — |
ON Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OA Holding ApS I | Company | 100.0% | 100.0% | 2017 |
OA HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Mikkelsen | Audit | 0 companies |
| Ole Niels Andreasen | Unofficial title | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |
| Lars Andreasen | Board of Directors | 0 companies |
| Knud Erik Jensen | Board of Directors | 0 companies |
| Lis Andreasen | Board of Directors | 0 companies |
| Jørgen Egstrand Andersen | Chairman | 0 companies |
| Erik Heilesen | Board of Directors | 0 companies |