| Revenue | DKK 2M | — |
| EBITDA | DKK 2M | — |
| Net profit | DKK -6,4M | — |
| Total assets | DKK 428,6M | +33% |
| Equity | DKK 76,9M | +25586% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 335 | 0 | 1.969 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 335 | 0 | 1.969 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 335 | 0 | 1.969 |
| Net financials | -0 | 0 | -1.128 |
| Profit before tax | 334 | 0 | 841 |
| Tax | 75 | -0 | 7.268 |
| Net profit | 259 | 0 | -6.427 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 132.434 | 323.046 | 428.612 |
| Equity | 299 | 299 | 76.896 |
| Long-term debt | 132.058 | 0 | 325.485 |
| Short-term debt | 1 | 322.672 | 18.888 |
| Total debt | 132.059 | 322.672 | 344.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2024 | — | — |
FF Management | Management | 2021 | — | — |
SC Management | Management | 2024 | — | — |
TF Management | Management | 2021 | — | — |
PB Management | Management | 2021 | — | — |
SR Management | Management | 2024 | — | — |
DH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert William Johnston | Management | 0 companies |
| Flemming Fredborg Nielsen | Management | 0 companies |
| Stacey Crystal Patten | Management | 0 companies |
| Thomas Fredborg Nielsen | Management | 0 companies |
| Peter Bang Jensen | Management | 0 companies |
| Søren Ronni Salby | Management | 0 companies |
| Daniel Hye Hedemann | Management | 0 companies |
| Klaus Thorsten Wollesen Lund | Chairman | 0 companies |