| Revenue | DKK -2M | +355% |
| EBITDA | DKK -2,8M | -541% |
| Net profit | DKK -25,7M | -28% |
| Total assets | DKK 269M | +6% |
| Equity | DKK 98,5M | -6% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -4.075 | -438 | -1.994 |
| Staff expenses | -0 | -0 | -813 |
| EBITDA | -4.075 | -438 | -2.807 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -4.075 | -438 | -2.807 |
| Net financials | -22.018 | -23.053 | -26.479 |
| Profit before tax | -26.093 | -23.491 | -29.286 |
| Tax | -2.939 | -3.407 | -3.561 |
| Net profit | -23.154 | -20.084 | -25.724 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 270.597 | 253.128 | 269.045 |
| Equity | 109.678 | 104.593 | 98.513 |
| Long-term debt | 158.526 | 145.840 | 158.225 |
| Short-term debt | 2.393 | 2.695 | 12.308 |
| Total debt | 160.919 | 148.534 | 170.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Management | Management | 2021 | — | — |
SR Management | Management | 2022 | — | — |
FB Founder | Founder | 2021 | — | — |
KB Management | Management | 2021 | — | — |
EB Management | Management | 2021 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FC Cykelgear Holding ApS | Company | 100.0% | 100.0% | 2022 |
Erik Buus Holding ApS | Company | 15.0% | 15.0% | 2021 |
Tummelstrup ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Guido Herman Alexander ter Kuile | Management | 0 companies |
| Søren Rousing Djernæs-Andersen | Management | 0 companies |
| FC Bicycle Invest B.V. | Founder | 0 companies |
| Kasper Buus Larsen | Management | 0 companies |
| Erik Buus Larsen | Management | 0 companies |
| Andreas Bang | Chief Executive Officer | 0 companies |
| Martin Løhde Jacobsen | Board of Directors | 0 companies |
| Piebe Hans Flip Koster | Board of Directors | 0 companies |
| Ruben Jonathan Dankaart | Board of Directors | 0 companies |
| Tim Teunissen | Chairman | 0 companies |
| Ruben Dankaart | Board of Directors | 0 companies |