| Revenue | DKK 0 | — |
| EBITDA | DKK 606K | +257% |
| Net profit | DKK 176K | +138% |
| Total assets | DKK 185,9M | +96% |
| Equity | DKK 64,1M | +0% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -22 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 49.466 | -387 | 606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -22 | 49.466 | -387 | 606 |
| Net financials | -1 | 48.858 | -438 | 214 |
| Profit before tax | -22 | 48.835 | -468 | 176 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -22 | 48.835 | -468 | 176 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.717 | 74.503 | 94.805 | 185.915 |
| Equity | 378 | 64.413 | 63.945 | 64.121 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.339 | 10.090 | 30.860 | 121.794 |
| Total debt | 3.339 | 10.090 | 30.860 | 121.794 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MB Management | Management | 2021 |
MM Management | Management | 2025 |
CE Management | Management | 2024 |
| Former (2) | ||
NL Management | Management | 2023 – 2024 |
JB Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brixhuus | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Casper Elmelund Abild | Management | 0 companies |
| John Bødker | Management | 0 companies |
| Ingemann Brixhuus | Board of Directors | 0 companies |
| Morten Sahner Brixhuus | Board of Directors | 0 companies |
| Peder Sehested Lund | Chairman | 0 companies |
| Tine Thusgaard Alberg | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |