| Revenue | DKK 2,1M | — |
| EBITDA | DKK 3,6M | -31% |
| Net profit | DKK 1,8M | -65% |
| Total assets | DKK 227,9M | +37% |
| Equity | DKK 58M | +3% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -22 | 0 | 0 | 2.120 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 31.608 | 5.275 | 3.618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -22 | 31.608 | 5.275 | 3.618 |
| Net financials | -0 | 30.805 | 5.129 | 17 |
| Profit before tax | -22 | 30.783 | 5.099 | 1.773 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -22 | 30.783 | 5.099 | 1.773 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.588 | 64.903 | 166.612 | 227.925 |
| Equity | 378 | 51.161 | 56.260 | 58.033 |
| Long-term debt | 0 | 0 | 0 | 3.594 |
| Short-term debt | 4.209 | 13.742 | 110.352 | 166.298 |
| Total debt | 4.209 | 13.742 | 110.352 | 169.892 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Management | Management | 2024 |
| Former (3) | ||
MB Management | Management | 2021 – 2025 |
NL Management | Management | 2023 – 2024 |
JB Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brixhuus | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Management | 0 companies |
| John Bødker | Management | 0 companies |
| Ingemann Brixhuus | Board of Directors | 0 companies |
| Morten Sahner Brixhuus | Chairman | 0 companies |
| Tine Thusgaard Alberg | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |