| Revenue | DKK 50K | +0% |
| EBITDA | DKK 36K | -13% |
| Net profit | DKK 29K | -17% |
| Total assets | DKK 179K | +19% |
| Equity | DKK 171K | +21% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 25 | 75 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 63 | 41 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 4 | 63 | 41 | 36 |
| Net financials | 0 | 4 | 4 | 2 |
| Profit before tax | 4 | 67 | 46 | 38 |
| Tax | 1 | 15 | 10 | 9 |
| Net profit | 3 | 52 | 36 | 29 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 74 | 151 | 151 | 179 |
| Equity | 53 | 105 | 141 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 45 | 10 | 8 |
| Total debt | 21 | 45 | 10 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2021 | — | — |
LA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velliv, Pension & Livsforsikring A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Birte Rannje | Management | 0 companies |
| Lars Asger Enggaard | Management | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Sebastian Morning Damm Thoning | Board of Directors | 0 companies |
| Steen Michael Erichsen | Chairman | 0 companies |
| Jacob Carlsen | Board of Directors | 0 companies |
| Lea Vibeke Flach Vaisalo | Chairman | 0 companies |
| Jørgen Enggaard | Board of Directors | 0 companies |
| Kim Jannick Kehlet Johansen | Board of Directors | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |
| Gitte Minet Aggerholm | Chairman | 0 companies |
| Henning Anders Stensbøl Christiansen | Chairman | 0 companies |