| Revenue | DKK -447K | -47% |
| EBITDA | DKK -949K | +8% |
| Net profit | DKK -716K | +19% |
| Total assets | DKK 1,2M | -41% |
| Equity | DKK 1,1M | -40% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -637 | -847 | -447 |
| Staff expenses | -205 | -190 | -502 |
| EBITDA | -842 | -1.037 | -949 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -842 | -1.037 | -949 |
| Net financials | -46 | -57 | 8 |
| Profit before tax | -888 | -1.094 | -941 |
| Tax | -116 | -212 | -225 |
| Net profit | -773 | -881 | -716 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 658 | 1.971 | 1.163 |
| Equity | -767 | 1.797 | 1.081 |
| Long-term debt | 1.388 | 0 | 0 |
| Short-term debt | 38 | 174 | 82 |
| Total debt | 1.426 | 174 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Founder | Founder | 2021 | — | — |
EH Founder | Founder | 2021 | — | — |
MA Founder | Founder | 2021 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karin Lykke-Hartmann Holding ApS | Company | 33.3% | 33.3% | 2023 |
BII Holdings A/S | Company | 15.0% | 15.0% | 2024 |
| Individual | 10.0% | 10.0% | 2023 | |
LUNDBECKFOND INVEST A/S | Company | 10.0% | 10.0% | 2023 |
Next Stage Ventures ApS | Company | 5.0% | 5.0% | 2022 |
BioInnovation Institute Fonden | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Heuck | Founder | 0 companies |
| Emil Hagen Ernst | Founder | 0 companies |
| Mahboobeh Amoushahi | Founder | 0 companies |
| Karin Lykke-Hartmann | Chief Executive Officer | 0 companies |
| Henrik Stage | Board of Directors | 0 companies |
| Jean-Pierre Francois Louis Gotteland | Chairman | 0 companies |
| Jacob Falck Hansen | Board of Directors | 0 companies |
| Klaus Andreas Dugi | Chairman | 0 companies |