| Revenue | DKK 13,7M | -1% |
| EBITDA | DKK -188K | -101% |
| Net profit | DKK -22,1M | -235% |
| Total assets | DKK 398M | -3% |
| Equity | DKK 126,2M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 10 | 15.953 | 13.945 | 13.736 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 17.123 | 36.667 | -188 |
| Depreciation & amort. | -0 | -55 | -83 | -79 |
| EBIT | 10 | 17.068 | 36.584 | -267 |
| Net financials | 19 | -13.677 | -20.167 | -21.739 |
| Profit before tax | 29 | 3.335 | 16.334 | -22.077 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 29 | 3.335 | 16.334 | -22.077 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 385 | 390.573 | 410.868 | 398.004 |
| Equity | 129 | 131.931 | 148.264 | 126.187 |
| Long-term debt | 255 | 254.779 | 256.218 | 6.407 |
| Short-term debt | 2 | 3.863 | 6.385 | 265.409 |
| Total debt | 257 | 258.642 | 262.604 | 271.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2023 | — | — |
PP Management | Management | 2024 | — | — |
NT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS I CoreCo P/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Pedersen Brown | Management | 0 companies |
| Pradeep Pattem | Management | 0 companies |
| Nedka Todorova Hobbs | Management | 0 companies |
| Anne Marie Due de Fønss | Board of Directors | 0 companies |
| Søren Robert Larsen | Board of Directors | 0 companies |
| Ilias Drakopoulos | Board of Directors | 0 companies |
| Medha Pattem | Chairman | 0 companies |
| Waleed Adam Khan Ben Bashri | Board of Directors | 0 companies |
| Arjun Partap Singh Chabba | Chairman | 0 companies |
| Andrew John Essex LaTrobe | Chairman | 0 companies |
| Ohene Aku Kwapong | Board of Directors | 0 companies |
| Sharavanan Lingesan | Board of Directors | 0 companies |
| Benson Panackal Thankachan | Board of Directors | 0 companies |