| Revenue | DKK 9,4M | +293% |
| EBITDA | DKK 38,7M | +27% |
| Net profit | DKK 19,2M | -28% |
| Total assets | DKK 482,5M | +8% |
| Equity | DKK 197,6M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3.232 | -610 | 2.387 | 9.369 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 50.834 | 11.695 | 30.579 | 38.707 |
| Depreciation & amort. | -0 | -0 | -5 | -59 |
| EBIT | 50.834 | 11.695 | 30.574 | 38.648 |
| Net financials | 46.725 | 877 | -3.911 | -19.382 |
| Profit before tax | 49.957 | 12.571 | 26.658 | 19.208 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 49.957 | 12.571 | 26.658 | 19.208 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 249.904 | 340.327 | 445.192 | 482.547 |
| Equity | 139.164 | 151.735 | 178.393 | 197.601 |
| Long-term debt | 105.841 | 174.014 | 218.104 | 4.366 |
| Short-term debt | 4.899 | 14.578 | 48.695 | 280.580 |
| Total debt | 110.740 | 188.592 | 266.799 | 284.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2023 | — | — |
PP Management | Management | 2024 | — | — |
NT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS I CoreCo P/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Pedersen Brown | Management | 0 companies |
| Pradeep Pattem | Management | 0 companies |
| Nedka Todorova Hobbs | Management | 0 companies |
| Anne Marie Due de Fønss | Board of Directors | 0 companies |
| Søren Robert Larsen | Board of Directors | 0 companies |
| Ilias Drakopoulos | Board of Directors | 0 companies |
| Medha Pattem | Chairman | 0 companies |
| Waleed Adam Khan Ben Bashri | Board of Directors | 0 companies |
| Arjun Partap Singh Chabba | Chairman | 0 companies |
| Andrew John Essex LaTrobe | Chairman | 0 companies |
| Ohene Aku Kwapong | Board of Directors | 0 companies |
| Sharavanan Lingesan | Board of Directors | 0 companies |
| Benson Panackal Thankachan | Board of Directors | 0 companies |