| Revenue | DKK 1,9M | +1% |
| EBITDA | DKK 6,9M | +772% |
| Net profit | DKK 5,8M | +375% |
| Total assets | DKK 27,7M | +26% |
| Equity | DKK 13,6M | +74% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 875 | 1.853 | 1.867 | 1.882 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.235 | -47 | -1.033 | 6.937 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.235 | -47 | -1.033 | 6.937 |
| Net financials | 251 | -579 | -1.069 | -1.150 |
| Profit before tax | 1.126 | -626 | -2.102 | 5.787 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 1.126 | -626 | -2.102 | 5.787 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 23.891 | 23.626 | 22.014 | 27.690 |
| Equity | 10.496 | 9.870 | 7.768 | 13.555 |
| Long-term debt | 13.175 | 13.175 | 13.175 | 13.045 |
| Short-term debt | 220 | 580 | 1.071 | 1.090 |
| Total debt | 13.395 | 13.756 | 14.246 | 14.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2023 | — | — |
PP Management | Management | 2024 | — | — |
NT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS I CoreCo P/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Pedersen Brown | Management | 0 companies |
| Pradeep Pattem | Management | 0 companies |
| Nedka Todorova Hobbs | Management | 0 companies |
| Anne Marie Due de Fønss | Board of Directors | 0 companies |
| Søren Robert Larsen | Board of Directors | 0 companies |
| Ilias Drakopoulos | Board of Directors | 0 companies |
| Medha Pattem | Chairman | 0 companies |
| Waleed Adam Khan Ben Bashri | Board of Directors | 0 companies |
| Arjun Partap Singh Chabba | Chairman | 0 companies |
| Andrew John Essex LaTrobe | Chairman | 0 companies |
| Ohene Aku Kwapong | Board of Directors | 0 companies |
| Sharavanan Lingesan | Board of Directors | 0 companies |
| Benson Panackal Thankachan | Board of Directors | 0 companies |