| Revenue | DKK -741K | -119% |
| EBITDA | DKK -741K | +96% |
| Net profit | DKK 5,7M | +124% |
| Total assets | DKK 23,6M | -65% |
| Equity | DKK 23,3M | +33% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 364 | 5.362 | 3.933 | -741 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 299 | 6.844 | -19.112 | -741 |
| Depreciation & amort. | -204 | -1.230 | -874 | -0 |
| EBIT | 95 | 5.614 | -19.986 | -741 |
| Net financials | -1.921 | -2.049 | -2.920 | -820 |
| Profit before tax | -1.826 | 2.335 | -23.779 | -1.561 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.826 | 2.335 | -23.779 | 5.712 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 88.380 | 92.722 | 68.246 | 23.626 |
| Equity | 39.007 | 41.343 | 17.564 | 23.276 |
| Long-term debt | 48.848 | 48.872 | 49.051 | 10 |
| Short-term debt | 524 | 2.507 | 1.631 | 340 |
| Total debt | 49.372 | 51.379 | 50.682 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2023 | — | — |
PP Management | Management | 2024 | — | — |
NT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS I CoreCo P/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Pedersen Brown | Management | 0 companies |
| Pradeep Pattem | Management | 0 companies |
| Nedka Todorova Hobbs | Management | 0 companies |
| Anne Marie Due de Fønss | Board of Directors | 0 companies |
| Søren Robert Larsen | Board of Directors | 0 companies |
| Ilias Drakopoulos | Board of Directors | 0 companies |
| Medha Pattem | Chairman | 0 companies |
| Waleed Adam Khan Ben Bashri | Board of Directors | 0 companies |
| Arjun Partap Singh Chabba | Chairman | 0 companies |
| Andrew John Essex LaTrobe | Chairman | 0 companies |
| Ohene Aku Kwapong | Board of Directors | 0 companies |
| Sharavanan Lingesan | Board of Directors | 0 companies |
| Benson Panackal Thankachan | Board of Directors | 0 companies |