| Revenue | DKK -255K | -112% |
| EBITDA | DKK -255K | +5% |
| Net profit | DKK -228K | +45% |
| Total assets | DKK 15,8M | -1% |
| Equity | DKK 15,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 7.565 | 5.172 | 2.154 | -255 |
| Staff expenses | -4.761 | -4.375 | -1.646 | -0 |
| EBITDA | -1.075 | -3.848 | -268 | -255 |
| Depreciation & amort. | -450 | -13 | -0 | -0 |
| EBIT | -1.526 | -3.861 | -268 | -255 |
| Net financials | 0 | -1 | -14 | 27 |
| Profit before tax | -1.525 | -3.862 | -282 | -228 |
| Tax | -0 | 63 | 130 | -0 |
| Net profit | -1.525 | -3.925 | -412 | -228 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 22.197 | 17.158 | 15.980 | 15.756 |
| Equity | 20.141 | 16.216 | 15.804 | 15.576 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.056 | 942 | 176 | 180 |
| Total debt | 2.056 | 942 | 176 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1971 | — | — | |
EJ Management | Management | 1996 | — | — |
VS Management | Management | 2007 | — | — |
JM Unofficial title | Unofficial title | 2014 | — | — |
PH Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ejvind Jensen | Management | 0 companies |
| Vibeke Skjøttgaard | Management | 0 companies |
| Jakob Mosegaard Larsen | Unofficial title | 0 companies |
| Peter Hørsman | Management | 0 companies |
| Martin John Haworth | Chairman | 0 companies |
| James John Mc Nulty | Board of Directors | 0 companies |
| Clive Frederick Jeanes | Board of Directors | 0 companies |
| Roger Milliken | Board of Directors | 0 companies |
| Marshall Howard Woodworth | Board of Directors | 0 companies |
| Thomas Joseph Malone | Board of Directors | 0 companies |
| James Michael Massengale | Board of Directors | 0 companies |
| Kenneth Erwin Compton | Board of Directors | 0 companies |
| David Jesse Moody II | Board of Directors | 0 companies |
| George Ashley Allen | Board of Directors | 0 companies |
| Ralph Gillespie | Board of Directors | 0 companies |
| John Hewlett Parkins | Chairman | 0 companies |
| Joseph Murdock Salley | Board of Directors | 0 companies |
| Russell Cary Grizzle | Board of Directors | 0 companies |
| Thomas Blair Biggerstaff | Board of Directors | 0 companies |
| Peter Banks | Board of Directors | 0 companies |