| Revenue | DKK 2,5M | -1% |
| EBITDA | DKK 2,5M | -1% |
| Net profit | DKK 689K | +3% |
| Total assets | DKK 6,9M | -6% |
| Equity | DKK 2,2M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 936 | 1.603 | 2.465 | 2.505 | 2.471 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 936 | 1.603 | 2.465 | 2.505 | 2.471 |
| Depreciation & amort. | -395 | -936 | -1.589 | -1.533 | -1.511 |
| EBIT | 541 | 667 | 876 | 972 | 960 |
| Net financials | -0 | -1 | -73 | -112 | -76 |
| Profit before tax | 540 | 667 | 804 | 860 | 884 |
| Tax | 83 | 147 | 177 | 189 | 194 |
| Net profit | 457 | 520 | 627 | 671 | 689 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.334 | 11.718 | 9.414 | 7.404 | 6.925 |
| Equity | 957 | 1.477 | 2.104 | 2.174 | 2.194 |
| Long-term debt | 3.316 | 3.746 | 3.741 | 2.774 | 2.442 |
| Short-term debt | 470 | 5.279 | 2.457 | 1.532 | 1.524 |
| Total debt | 3.786 | 9.025 | 6.198 | 4.306 | 3.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2021 | — | — |
AA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DC-SYSTEM HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Andersen | Management | 0 companies |
| Allan Andersen | Management | 0 companies |
| Kim Staunstrup Thomsen | Chairman | 0 companies |
| Peter Thrane Borregaard | Chairman | 0 companies |
| Victor Winther Andersen | Board of Directors | 0 companies |
| Evan Villum Christensen | Board of Directors | 0 companies |
| Vincent Winther Greve Andersen | Board of Directors | 0 companies |