| Revenue | DKK -1M | +4511% |
| EBITDA | DKK -3,2M | -972% |
| Net profit | DKK -3,3M | -937% |
| Total assets | DKK 1,5M | +265% |
| Equity | DKK -1,6M | -6841% |
| Employees | 14 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -626 | -22 | -1.017 |
| Staff expenses | -0 | -273 | -2.142 |
| EBITDA | -626 | -295 | -3.159 |
| Depreciation & amort. | -72 | -20 | -3 |
| EBIT | -698 | -315 | -3.163 |
| Net financials | -3 | 0 | -101 |
| Profit before tax | -701 | -315 | -3.263 |
| Tax | -155 | -0 | -0 |
| Net profit | -546 | -315 | -3.263 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 368 | 403 | 1.471 |
| Equity | 144 | 24 | -1.639 |
| Long-term debt | 156 | 150 | 2.479 |
| Short-term debt | 68 | 228 | 631 |
| Total debt | 224 | 379 | 3.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2025 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOTN Holding ApS | Company | 33.3% | 33.3% | 2025 |
BlueStar Leroy Capital ApS | Company | 20.0% | 20.0% | 2026 |
| Individual | 15.0% | 15.0% | 2026 | |
CBW Memmora Invest ApS | Company | 25.0% | 25.0% | 2022 |
SEVA Holding ApS | Company | 5.0% | 5.0% | 2022 |
ATP Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 33.3% | 33.3% | 2022 | |
BlueStar Capital ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher William Mark Evans | Management | 0 companies |
| Johan Underbjerg Toft-Nielsen | Chief Executive Officer | 0 companies |
| Christian Henri Leroy | Chairman | 0 companies |
| Alexander Thorup Petersen | Chairman | 0 companies |
| Niklas Lindegaard Rind | Chairman | 0 companies |